Real Estate Investment Analysis

Model your rental property from purchase to exit with customizable assumptions.

Plan your next rental investment with a single workflow that covers purchase costs, financing, cash flow, taxes, and your eventual sale.

Inputs

Property Details

Property Name

Property Type

Area (m²)

Months to Start Renting

Investment Horizon (years)

Address

City

Region

Purchase Details

Purchase Price (€)

Initial CAPEX (€)

Acquisition Costs

ITP (%)

AJD (%)

Notary (€)

Registry (€)

Gestoria (€)

Appraisal (€)

Agency Fee (%)

Other Costs (€)

Capital & Financing

Equity (%)

Mortgage Interest Rate (%)

Mortgage Term (years)

Mortgage Fees (%)

Rental Income

Monthly Rent (€)

Annual Rent Growth (%)

Other Annual Income (€)

Operating Expenses

IBI (annual, €)

Community Fees (monthly, €)

Insurance (annual, €)

Management Fees (monthly, €)

Maintenance (monthly, €)

Other Expenses (monthly, €)

Reserves

Repairs Fund (monthly, €)

Vacancy Fund (monthly, €)

Taxes (IRPF Regime)

Marginal Tax Rate (%)

Building Value of Property (%)

Building Depreciation Rate (%)

Exit Strategy

Year of Sale

Selling Costs (%)

Projected Sale Price (€)

Results

Enter your assumptions and press Calculate to see results.